Will GME dilute with an Ebay purchase?
Here's the straightforward math:
Assumptions:
- GME pre-news price: ~$24/share
- Stock portion of deal: 50% of $55.5B = $27.75 billion in new GME shares
- New shares needed: $27.75B ÷ $24 = ~1.16 billion new shares
- Current shares outstanding: ~448 million
Result:
- Total shares after deal: ~1.6 billion
- Existing holders go from 100% → ~28% of the company
- That's roughly 72% dilution to current GME shareholders
One important nuance: if GME's stock price rises significantly because of the deal excitement, fewer new shares need to be issued. For example:
| GME Price Used | New Shares Issued | Dilution to Existing Holders |
|---|---|---|
| $24 | ~1.16B | ~72% |
| $35 | ~793M | ~64% |
| $50 | ~555M | ~55% |
| $75 | ~370M | ~45% |
So ironically, the higher GME runs on this news, the less dilutive the deal becomes. But even in the most optimistic scenario, existing GME holders are looking at getting cut roughly in half.
The bet Cohen is making is that a combined GME+eBay entity is worth far more than the sum of parts — enough to overcome the dilution. That's a tough case to make to skeptical investors.