u/Low_Rub1959

Why is the answer for the below 51.4? Why is not 123.1m? According to my understanding RSU are expensed to the P/L over the vesting period and as per the question 25% RSUs granted vest each year.
Shouldn’t it be 25% of RSUs granted in 20X1 and 25% granted in 20X2. The math for 123.1m is as follows - 6249313*20.5*25% + 5034735*72.37*25%=123.1m
Please help me understand where I’m going wrong.

Thank you